Sign in

You're signed outSign in or to get full access.

DE

Douglas Elliman Inc. (DOUG)·Q3 2025 Earnings Summary

Executive Summary

  • Q3 2025 revenue was $262.8M (-1.3% y/y, -3.1% q/q); GAAP net loss was $24.7M (-$0.29 EPS). Adjusted EBITDA improved to $2.7M and Adjusted Net Income was $0.2M, both better y/y .
  • Strategic actions de-risked the balance sheet: sale of the property management division (~$85M proceeds) and full redemption of convertible notes in October; cash was ~$126.5M with no debt as of 10/31/2025. Management expects an after-tax gain of approximately $75M in Q4 2025 .
  • Development Marketing momentum and pipeline underpin forward earnings: active pipeline totals ~$25.5B GTV, with Florida ~$16.6B; deferred development marketing liabilities were $90.2M (offset by $52.8M deferred assets), supporting future revenue recognition as units close .
  • Product and brand catalysts: launch of Elli AI, Private Listings, and partnership with Watson on a comprehensive rebrand, plus new CTO and Chief Strategy Officer appointments to accelerate tech and growth execution .
  • Wall Street (S&P Global) consensus for Q3 2025 EPS and revenue was unavailable; comparisons focus on y/y and q/q performance. Values retrieved from S&P Global.*

What Went Well and What Went Wrong

What Went Well

  • Development Marketing strength: nine-month division revenues increased by $17.2M y/y, and the active pipeline stands at ~$25.5B GTV, with ~$6.1B expected to come to market through December 2026. “Our development marketing division remains the preeminent industry player with an active pipeline totaling $25.5B of gross transaction value” .
  • Luxury price mix: YTD average price per transaction rose to ~$1.87M vs ~$1.68M last year; in Q3, average price was $1.774M per transaction, evidencing resilience in the luxury segment .
  • Balance sheet reset: redemption of convertibles and sale of property management lift financial flexibility. “After the redemption, the company had approximately $126.5 million of cash and no debt at 10/31/2025” .

What Went Wrong

  • Operating loss widened y/y in Q3 ($10.7M vs $7.4M), reflecting higher personnel expenses and impairment charges; GAAP net loss remained elevated despite improvements y/y .
  • Non-cash drag: Q3 included a $15.4M non-cash charge from the change in fair value of the derivative embedded within convertible debt tied to the higher stock price, pressuring GAAP results .
  • Macro headwinds: Management flagged elevated mortgage rates and geopolitical uncertainty as suppressing activity and shifting the timing of closings; compensation expense rose due to investment in development marketing and related bonus accruals .

Financial Results

MetricQ3 2024Q1 2025Q2 2025Q3 2025
Revenue ($USD Millions)$266.3 $253.4 $271.4 $262.8
GAAP Operating Income ($USD Millions)$(7.4) $(5.3) $(5.5) $(10.7)
GAAP Net Income ($USD Millions)$(27.2) $(6.0) $(22.7) $(24.7)
Diluted EPS ($USD)$(0.33) $(0.07) $(0.27) $(0.29)
Adjusted EBITDA ($USD Millions)$2.3 $1.1 $(0.8) $2.7
Adjusted Net Income ($USD Millions)$(2.7) $(2.4) $(4.7) $0.2

Consensus vs Actual (Q3 2025):

MetricQ3 2025 ConsensusQ3 2025 ActualSurprise
Revenue ($USD Millions)N/A*$262.8 N/A*
EPS ($USD)N/A*$(0.29) N/A*

Segment Revenue Breakdown:

SegmentQ3 2024Q3 2025
Commissions & other brokerage income ($USD Millions)$254.1 $250.4
Property management ($USD Millions)$9.0 $9.4
Other ancillary services ($USD Millions)$3.3 $3.0
Total Revenues ($USD Millions)$266.3 $262.8

KPIs:

KPIQ3 2024Q1 2025Q2 2025Q3 2025
Gross Transaction Value ($USD Billions)$9.8 $9.9 $10.2 $10.0
Total Transactions (#)6,081 4,908 5,530 5,661
Average Price per Transaction ($USD Millions)—$2.000 $1.840 $1.774

Margins (S&P Global):

MarginQ1 2025Q2 2025Q3 2025
EBIT Margin %-2.11%*-1.93%*-2.89%*
EBITDA Margin %-1.36%*-1.11%*-2.06%*

Values retrieved from S&P Global.*

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
After-tax gain from sale of Property ManagementQ4 2025N/AApproximately $75M expectedNew item
Balance sheet outlook (cash, debt)As of 10/31/2025N/A~$126.5M cash; no debtNew disclosure

No formal revenue, margin, OpEx, OI&E, tax rate, or dividend guidance was provided for Q4/Q1.

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2)Current Period (Q3)Trend
AI/technology initiativesQ1: Building tools for agent productivity; strategic M&A in proptech . Q2: Launch of Elliman Capital mortgage platform; focus on tech-enabled services .Launch of Elli AI and AI-powered agent/client tools; CTO appointment to drive platform scale .Accelerating investment and rollout
Luxury market pricing/mixQ1: Avg price $2.0M; >$5M and >$10M transactions up sharply . Q2: YTD avg price $1.92M; strong NYC/Northeast contributions; >$5M and >$10M sales elevated .YTD avg price ~$1.87M; Q3 avg price $1.774M; continued strength at high end .Strong and resilient
Development MarketingQ1: Revenue up to $21.1M; pipeline ~$28.3B GTV . Q2: First-half revenue doubled y/y; pipeline ~$28.1B and +$5.9B coming by Sep 2026 .Active pipeline ~$25.5B; Florida ~$16.6B; deferred liabilities $90.2M support future closures .Sustained momentum
Macro/geopolitical & ratesQ1: Elevated rates, tariffs, geopolitical uncertainty flagged . Q2: May–early June softness; higher rates dampened closings .Continued macro headwinds acknowledged; October brokerage receipts improved y/y .Mixed; cautious but improving signs
Regulatory/legal2024 litigation settlement noted; non-GAAP adjustments reflect unusual litigation .Continued non-GAAP add-backs for litigation-related expenses .Overhang reducing vs 2024
Brand/market expansionQ2: Elliman International launched .France/Monaco expansion; Watson rebrand; Private Listings platform; Estate/Trust division .Broadening footprint and services

Management Commentary

  • CEO: “We have strong momentum as a result of the decisive steps we have taken this year to build a more focused pure play luxury brokerage… This strategic focus positions Douglas Elliman well for long term success” .
  • CEO: “The recent sale of Douglas Elliman Property Management… sharpens our focus as the premier luxury, pure-play residential real estate brokerage” .
  • CFO: “After the redemption, the company had approximately $126.5 million of cash and no debt at 10/31/2025” .
  • CFO: “Net loss… included a non cash charge of $15.0 million associated with the increase in fair value of derivatives embedded within our convertible debt” .
  • CEO (AI strategy): “LE AI… enables natural language MLS searches, generates branded reports and lifestyle maps, and aggregates real time data…” .

Q&A Highlights

  • The Q3 call comprised prepared remarks without an extended Q&A session; no additional guidance clarifications or detailed audience questions were recorded .

Estimates Context

  • S&P Global consensus estimates for Q3 2025 EPS and revenue were unavailable; therefore, estimate comparisons and surprises cannot be determined. Values retrieved from S&P Global.*
  • Given the mix improvements and DM pipeline disclosures, sell-side may reduce GAAP EPS drags from derivative fair value in forward periods post-convertible redemption and may raise 2026 revenue expectations tied to development closings timing .

Key Takeaways for Investors

  • Balance sheet reset is a near-term catalyst: ~$126.5M cash and no debt post-convertible redemption de-risks equity and increases optionality for M&A and expansion .
  • Q3 operational performance was resilient in luxury despite macro; Adjusted EBITDA improved y/y and Adjusted Net Income turned positive, indicating progress toward structural profitability .
  • Development Marketing is the earnings bridge: ~$25.5B pipeline and $90.2M deferred liabilities position revenue recognition into 2026–2031 as closings occur .
  • Expect Q4 non-GAAP uplift from ~$75M after-tax gain on the property management sale, though GAAP volatility may persist from non-cash items tied historically to derivatives (mitigated now by redemption) .
  • Product/brand initiatives (Elli AI, Private Listings, Watson rebrand) and new leadership (CTO, CSO) are likely to support agent productivity, recruitment, and capture rates—key medium-term drivers .
  • Macro watch: elevated mortgage rates remain a headwind to transaction volumes, but October brokerage receipts improved y/y—a signal of near-term stabilization .
  • Trading lens: limited formal guidance shifts the narrative to execution on pipeline conversions and the Q4 gain; the de-levered balance sheet and luxury mix are positives into 2026.

Notes: All company-reported figures and quotes are cited to primary documents. Consensus estimates were unavailable from S&P Global; margins labeled with an asterisk are values retrieved from S&P Global.*